Move the inputs. Watch your retirement take shape.
PHASE II — ARCHITECTURE
Define the Mass
The Studio
Draft your Estate. Map the dimensions of your wealth.
Shape You Have
Precision in. Precision out.
Date of Birth
Location (Tax Base)
Gross Annual Salary
Effective Tax Rate
Filing Status
Target Retirement Date
Retirement age exceeds 100 — plan capped at age 120.
Plan Through Date
Co-Architect / Spouse
Co-Architect DOB
Co-Arch Salary
Target Retirement Date
We see your Co-Architect. For now your Shape treats you as one household; per-person precision arrives as you draft your Estate.
01 / YOUR TIMELINE
40 yrs
Where you are today — the starting point, and how many years of building still lie ahead before retirement.
65 yrs
The year you stop earning and start drawing — it sets how long your money has to grow and when the spending begins.
🎉 Congrats — you're already retired! Move the slider right to model a future milestone, or keep going to see what your current shape looks like.
93 yrs
How long you're planning for your money to last — a shorter retirement raises your boundaries, a longer one lowers them, so set it to the age you genuinely want to be covered through.
02 / YOUR CAPITAL
$750k
03 / YOUR CONTRIBUTIONS
$25,000
04 / YOUR DATUM
$100k / yr
Your target annual retirement spending — the point you choose to test inside your Shape.
05 / MARKET CONDITIONS
Market Scenario
Assumes markets grow faster than inflation, with upside real returns around 4%–6.5%.
Plain English: This shows how your Shape can widen if markets help.
Market Scenario
Uses a middle-of-the-road real return baseline around 3.5% after inflation.
Plain English: When people hear 7%–8% market returns, that is usually before inflation. This view shows purchasing-power growth.
Market Scenario
Assumes real returns stay low, roughly 0.5%–3.5% after inflation.
Plain English: This compresses the Shape and shows what may still hold if markets disappoint.
Inflation Engine
Datum Intelligence
Keeps the Shape in today's purchasing power by stripping out inflation.
Plain English: $100k means what $100k buys today, even if the future dollar amount would be higher.
Datum Intelligence
Shows the future dollar amounts after inflation is added.
Plain English: The same lifestyle may require a bigger number later, even if the buying power is the same.
20%
Datum Intelligence
Light tax drag. More of each withdrawal is available for spending.
Plain English: Your Shape expands because taxes take a smaller bite.
Datum Intelligence
Middle tax drag assumption. A simple planning haircut, not a tax projection.
Plain English: A balanced estimate before Studio models your actual accounts.
Datum Intelligence
Heavy tax drag. More portfolio withdrawal is needed to support the same spending.
Plain English: Your Shape compresses because taxes take a bigger bite.
The Sketch uses geometric compounding. Each scenario runs a band of three growth paths — conservative, baseline, and upside — which form your Floor, middle projection, and Ceiling. Optimistic: 2.0–4.0–6.5% real (markets performing well above average). Historical: 1.5–3.5–5.5% real (anchored to long-run averages). Stress: 0.5–1.5–3.5% real (compressed returns, heavy downside guardrails). Inflation: Real strips inflation out — all values in today's dollars. Nominal adds 3.0%/yr inflation, showing the raw future dollar amounts.
Plan-Through Age sets how long the money has to last. It's the one input that isn't about how hard your plan works, but how long — and it reshapes everything downstream. A shorter retirement means each dollar covers fewer years, so the same capital safely supports more spending: your Floor, Ceiling, and Datum all rise. A longer retirement spreads the same capital thinner, and all three settle lower. Set it to the age you genuinely want to be covered through — it's an honest assumption, not a dial to make the numbers look better.
Your Floor and Ceiling each use a withdrawal rate tuned to the question they answer: the Floor uses a reduced rate for resilience under a conservative path, the Ceiling uses an elevated rate for capacity under an upside path — and both flex with your retirement length, rising as it shortens and easing as it lengthens. Your Datum is different in kind: it always shows the capital required to sustain your chosen spending — at the canonical 4% rule for a baseline retirement, adjusting with your Plan-Through Age just as the boundaries do. That way the three boundaries answer three honest questions: "what could break" (Floor), "what could stretch" (Ceiling), and "what would my spending cost as capital" (Datum) — each measured against the length of retirement you're planning for.
Total Portfolio Balance
Annual Contributions
Current Age
—
Retirement Age
—
Plan-Through Age
—
Fixed monthly and annual expenses
Charitable Giving & Donations
Monthly Operating Overhead:$0
Expense-to-Income Ratio (Overhead vs. Income):0%
Target Annual Spend
The benchmark elevation for your financial future.
When you claim Social Security changes how long your portfolio has to carry you.
Income Timing Hall
Your current claiming plan is the baseline. Each option shows how timing changes your guaranteed income, supported spend, and conservative floor.
How this works ▾
This is not just a Social Security benefit estimate. The Studio tests each claiming path against your current accounts and spending target to see how timing affects the whole retirement structure.
Delaying both benefits usually creates the largest monthly check, but it also forces your portfolio to carry more years alone. Starting earlier can reduce that pressure — sometimes enough to support more spending overall.
Current Claiming Plan
Primary
Co-Architect
SSA.gov Monthly Estimates
Enter the monthly benefit amounts shown on your SSA.gov statement — not the annual total. Studio annualizes them for the engine. Age 67 is treated as Full Retirement Age in this model.
Primary
Age 62 /mo
Age 67 /mo (FRA)
Age 70 /mo
Co-Architect
Age 62 /mo
Age 67 /mo (FRA)
Age 70 /mo
Compare by:
Selected timing path
Establish the market conditions your portfolio will face. This calibrates the algorithmic blend used to stress-test your estate and project your Range.
Active Methodology & Weighting
Historical Bootstrap25%
Parametric Log-Normal25%
Regime Bootstrap25%
CAPE-Adjusted25%
History Repeats[ AMB ]
Equal trust in all models. The full historical record speaks equally.
Active Methodology & Weighting
Historical Bootstrap40%
Parametric Log-Normal30%
Regime Bootstrap15%
CAPE-Adjusted15%
Valuations Matter[ BARO ]
Current high CAPE predicts lower returns. Trusts valuation-aware models more.
Active Methodology & Weighting
Parametric Log-Normal50%
Historical Bootstrap30%
Regime Bootstrap10%
CAPE-Adjusted10%
Cautious[ CRYO ]
Structurally pessimistic. Overweights the regime model mapping expensive markets.
Active Methodology & Weighting
Regime Bootstrap35%
Historical Bootstrap25%
CAPE-Adjusted25%
Parametric Log-Normal15%
Optimistic[ THRM ]
Trusts the full historical record more — markets have always eventually recovered.
Active Methodology & Weighting
User Defined Matrix100%
Custom Matrix[ OVR ]
Manually define your exact confidence weighting across all 4 models.
Climate weights must sum to 100%
Add at least one account with a balance to reveal your Range.
HOW YOUR PROJECTION IS CALCULATED
The simulation engine relies on the exact coordinates you provide. Core structural metrics—Age, Retirement Horizon, Target Spend (Datum), Tax Rates, and heavily-weighted assets (401k, IRAs, Pensions)—directly calibrate the thousands of market scenarios in your projected Range. Liabilities map your Net Worth, but do not dictate the survival rate. Calibrate your inputs truthfully to generate a structurally sound projection.
We see your inputs only long enough to compute your plan. We store nothing. We sell nothing.
LEGAL FIREWALLCapital housed within this wing is legally decoupled from the primary Estate. It is immune to core structural collapse, shielded from standard liability modeling, and designated exclusively for generational transfer.
DATUM INTELLIGENCE
STRUCTURAL CEILING
Structural Ceiling — the portfolio your upside path projects, and the yearly spending it could sustain.
$0 / $0 yr
TARGET DATUM
Target Datum — the yearly spending you want in retirement, and the total capital needed to make that spending possible.
$0 / $0 yr
SURVIVAL FLOOR
Survival Floor — the portfolio your conservative path projects, and the yearly spending it could sustain.
$0 / $0 yr
Growth Period—
Projections are illustrative only. Not financial advice.
Shape State:INITIALIZING?
What it Means:Calculating...
What to Consider:Calculating...
Shape You Want
01 / YOUR TIMELINE
40 yrs
Where you are today — the starting point, and how many years of building still lie ahead before retirement.
65 yrs
The year you stop earning and start drawing — it sets how long your money has to grow and when the spending begins.
🎉 Congrats — you're already retired! Move the slider right to model a future milestone.
93 yrs
How long you're planning for your money to last — a shorter retirement raises your boundaries, a longer one lowers them, so set it to the age you genuinely want to be covered through.
02 / YOUR CAPITAL
$750k
03 / YOUR CONTRIBUTIONS
$25,000
04 / YOUR DATUM
$100k / yr
Your target annual retirement spending — the point you choose to test inside your Shape.
05 / MARKET CONDITIONS
Market Scenario
Assumes markets grow faster than inflation, with upside real returns around 4%–6.5%.
Plain English: This shows how your Shape can widen if markets help.
Market Scenario
Uses a middle-of-the-road real return baseline around 3.5% after inflation.
Plain English: When people hear 7%–8% market returns, that is usually before inflation. This view shows purchasing-power growth.
Market Scenario
Assumes real returns stay low, roughly 0.5%–3.5% after inflation.
Plain English: This compresses the Shape and shows what may still hold if markets disappoint.
Shape You HaveShape You Want
Structural Ceiling
Structural Ceiling — the portfolio your upside path projects, and the yearly spending it could sustain.
———
Target Datum
Target Datum — the yearly spending you want in retirement, and the total capital needed to make that spending possible.
———
Survival Floor
Survival Floor — the portfolio your conservative path projects, and the yearly spending it could sustain.
———
Growth Period
———
Current Shape:—
Test Shape:—
What it Means:Move a slider to begin.
What to Consider:Design values update live.
Most Impactful Lever:—
What Changed:No changes yet.
CEILING TENSION
This move lowers your structural Ceiling — the best your plan can support if markets cooperate. At 30% you're trading away some upside. At 60% the strong-market path now tops out much lower.
0%
FLOOR TENSION
This move lowers your survival Floor — what the conservative path supports even if markets disappoint. At 30% you're thinning your safety margin. At 60% your worst-case resilience has dropped sharply.
0%
DATUM TENSION
You're pulling your Datum higher than your discovered position. At 30% the upper paths still carry it. At 60% you're approaching or past the Ceiling — the plan needs stronger inputs to support this lifestyle across modeled outcomes.
0%
As you design your Want, these bars show how much pressure each change puts on your Ceiling, Floor, and spending target.
To Reach This Design:
Drag the Datum line on your Want shape to test a target — the plan shows exactly what it would take to hold it.
↺ Design reset to discovered shape
ESTATE SQUARE FOOTAGE
$0
System Velocity$0 / YR
Expense-to-Income Ratio0%
Philanthropic Yield$0 (0%)
Contributions$0 / MO
Compound Yield$0 / MO
Interest Drag$0 / MO
ESTATE STRUCTURAL LOAD
FUNDING YOUR RETIREMENT SPENDING
Simulate CollapseApplies a -30% volatility shock to all liquid equities. Maps structural contraction and velocity decay in real-time.
Visualize PlumbingTraces the algorithmic sequence of capital extraction (Liquid → Pre-Tax → Roth). It also maps high-velocity pipelines from your Liquid reserves to any liability explicitly marked 'Target for Accelerated Payoff'.
Target Spend BenchmarkDraws a fixed laser line representing your Target Annual Spend to visually scale Estate coverage.
Account Details
> INITIALIZING DATUM V-SCAN ENGINE
> COMPILING ARCHITECTURAL ASSETS
> ISOLATING LIQUIDITY FRICTION
> RUNNING 10,000 FUTURES...
> APPLYING THERMODYNAMIC SHOCK
> MAPPING STRUCTURAL BOUNDARIES
> DATUM LOCKED. PREPARING DOSSIER.
STRUCTURAL CEILING
YOUR DATUM
SURVIVAL FLOOR
Computation Error
We could not compute your Range. Please check your inputs and try again.
Scenario Comparison
Before you enter the Studio
You are about to draft the Blueprint that carries your retirement.
The Studio is where the outline becomes architecture. You will add the account rooms, define the Datum, then test the tension between the life you want and the estate that has to carry it.
01 / Account rooms
Build the estate.
Add household details, tax base, accounts, assets, expenses, Social Security, pensions, and the capital that will carry retirement.
02 / Datum
Derive the target.
Define the annual spend the plan must support. Studio turns that target into a line the estate has to clear, not just a number on a form.
03 / Tension
Resolve the pressure.
Run the plan against market climate, tax drag, withdrawal order, income timing, and shocks. Then see what holds, what stretches, and what needs redesign.